Momentum Group
Interim report
January–June 2026
| Summary | Momentum Group | Interim report Q2 2026 2 |
|---|
Summary
Improved earnings and high acquisition activity
The Group reported increased revenue, improved margins and higher earnings during the second quarter of the year. This improvement was driven by positive performances in both business areas. The organic sales trend was slightly positive overall, with a good performance in Sweden, while the Danish market remained weak. The level of acquisition activity in the quarter was also high, with acquired operations making a strong contribution to both revenue and earnings. To date this year, Momentum Group has completed six acquisitions, with combined annual revenue of approximately SEK 230 million.
Second quarter 2026
| • Revenue increased by 8% SEK 886 million (824). | For |
|---|
comparable units, sales were unchanged.
| • Operating profit | increased by 24% to SEK 97 million (78), |
|---|---|
| corresponding to an operating margin of 10.9 | % (9.5). |
• EBITA increased by 23% to SEK 113 million (92), corresponding to an EBITA margin of 12.8% (11.2). • Profit for the quarter amounted to SEK 70 million (54),
| corresponding to earnings per share of SEK 1. | 30 (1.05). |
|---|
• Acquisition of Actuated Solutions, a specialist in valve automation in the UK. • Acquisition of Limo, a specialist in motion control and energy-absorbing industrial components. • Acquisition of Ceon, a specialist in valves and actuators with a focus on the marine sector in the Nordic region.
| • Acquisition of IntentiusGruppen (Intentius Industrikomponenter and Tryggve Olson Normdetaljer), | a |
|---|---|
| specialist in advanced machining and industrial | components. |
January–June 2026
| • Revenue increased by 4 | % to SEK 1,622 million (1,559), of |
|---|
which –3% for comparable units.
| • Operating profit | increased by 10% to SEK 153 million (139), |
|---|---|
| corresponding to an operating margin of 9.4 | % (8.9), where |
the previous year was affected by non-recurring items of
SEK –3 million.
| • EBITA increased by 9 | % to SEK 183 million (168), |
|---|
corresponding to an EBITA margin of 11.3% (10.8).
| • Profit for the period amounted to SEK 10 | 8 million (98), |
|---|---|
| corresponding to earnings per share of SEK 2 | .05 (1.90). |
| • The return on working capital (EBITA/WC) was 59 | % (58). |
| • The equity/assets ratio was 32 | % (29) at the end of the |
period. • As of 30 June 2026, the number of repurchased shares of series B amounted to 1,044,259. • During the first quarter, Höglandets Kompressorservice was acquired.
Events after the end of the period
• No significant events have occurred after the end of the period.
2026 2025 Δ 2026 2025 Δ 2026 2025 Δ
| Revenue | 886 824 8% 1,622 1,559 4% 3,1602,998 5% | |
|---|---|---|
| Operating profit | 97 78 24% 153 139 10% 293 270 9% | |
| EBITA | 113 92 23% 183 168 9% 352 327 8% | |
| Net profit | 70 54 30% 108 | 98 10% 206 187 10% |
Earnings per share before and after dilution, SEK1.30 1.05 24% 2.05 1.90 8% 3.95 3.60 10%
| Operating margin | 10.9% 9.5% | 9.4% 8.9% | 9.3% 9.0% |
|---|---|---|---|
| EBITA margin | 12.8% 11.2% | 11.3%10.8% | 11.1%10.9% |
| Return on working capital (EBITA/WC) | 59% 58% | ||
| Operational net loan liability | 517 456 | ||
| Equity/assets ratio | 32% 29% | ||
| Q2 | Jan-Jun | R12 Jun |
A quarterly presentation is available on the company’s website, momentum.group, where Ulf Lilius, CEO and Niklas Enmark, CFO present the report and provide an update on operations.
| President’s statement | Momentum Group | Interim report Q2 2026 3 |
|---|
President’s statement
Positive performance amid continued challenges in parts
of the market The business climate in the Group’s main markets in the Nordic region improved slightly during the second quarter of the year, even though the market continued to be characterised by variations between customer segments and fluctuating activity levels. The Group reported increased revenue, improved margins and higher earnings driven by positive performances in both business areas. Acquired operations made a strong contribution to both revenue and earnings, and our decentralised structure – together with a strong financial position – means that we are well equipped for continued long-term, profitable growth.
Market and earnings performance
The overall business climate in our main markets in the Nordic region was slightly more positive during the quarter. Most notably, the level of activity increased in
Sweden.
The improved market environment continued to be
characterised by significant variations across customer
| segments. The service operations developed positively | , |
|---|
with higher capacity utilisation mainly due to planned maintenance stops and previously delayed service work that was carried out during the quarter. Several operations, primarily those with project-based sales, faced a cautious customer market, with a continued focus on cost control and restrained investment decisions. As a result, the Danish market remained weak.
The improvement in underlying sales, combined with
higher gross margins and a continued focus on cost control and streamlining, led to higher earnings and improved margins during the quarter. Our companies are continuing to adapt their operations to the prevailing market conditions, while at the same time we are investing in sales promotion and customer-facing activities in order to strengthen our positions in anticipation of gradually improving demand.
Continued growth through profitable acquisitions
We are continuing to develop the Group according to our long-term strategy, in which acquisitions play a key role. With a strong financial position and low indebtedness, we have been able to complete six acquisitions so far this year: Höglandets Kompressorservice, Actuated Solutions in the UK, Limo and Ceon as well as IntentiusGruppen, which consists of two companies. These operations generate combined annual revenue of approximately SEK 230 million. We are a long-term owner with no exit horizon. We acquire profitable specialist companies with strong market positions that we further develop with a focus on sustainable earnings growth. These acquisitions gradually improve the Group’s offering, expanding our market presence and creating the conditions for continued value creation over time.
Outlook
The situation for the Nordic industrial sector remains somewhat challenging, and we expect customers to exhibit a certain level of restraint in the near future. At the same time, there are indications of a gradual improvement in several customer segments. We continue to focus on what we can influence.
Through decentralised responsibility for earnings, close
customer relationships and continuous work with cost control, streamlining and marketing, our companies are well equipped to respond to a gradual improvement in demand. Our ambition remains the same. With a focus on earnings growth, strong cash flow and control in the balance sheet,
| we are creating the conditions for additional value- | adding |
|---|
acquisitions and investments that will lead to increased earnings growth and higher earnings per share over time.
Stockholm, July 2026
Ulf Lilius, President & CEO
| Group financial development | Momentum Group | Interim report Q2 2026 4 |
|---|
Group financial development
Sales performance
Comments on the market
The overall business climate in the Group’s main markets in the Nordic region was slightly more positive during the quarter. Most notably, the level of activity increased in Sweden in several customer segments. Service sales developed well, with solid capacity utilisation, mainly due to planned maintenance stops but also because previously delayed service work was carried out during
| the quarter. Norway posted good | , stable sales levels, |
|---|
while sales in Finland were stable adjusted for some major deliveries in the comparative period. The Danish market was weak in both Industry and
| Infrastructure, mainly due to subdued project- | related |
|---|
sales in a continued cautious customer market characterised by a focus on cost control and restrained investment decisions. Despite the slight improvement in the business climate, the market continued to be characterised by major variations between customer segments and fluctuating activity levels. The Group’s operations, primarily in workshop services and companies with project-based sales, faced a cautious customer market with a clear focus on cost control and restrained investment decisions. Purchasing prices and costs increased at a moderate rate, with some price increases related to the situation in the Middle East. The Group’s companies maintained a good delivery capacity with generally improved gross margins. The conditions for Nordic industry, and therefore for many of the Group’s customers, remains somewhat challenging. While there are indications of a gradual improvement in several customer segments, the Group’s assessment is that customers will remain cautious until their own demand situation improves.
The Group has gradually adjusted its customer
segment focus and offering through acquisitions.
Additionally, the Group’s companies continually adopt
measures to adapt their operations to the prevailing market situation. The focus has continued to be on cost control, streamlining, price adjustments and sales promotion activities, with the goal of strengthening their positions ahead of a gradual improvement in demand. The current situation has not led to any changes in material bases of judgement compared with those applied in the annual report for 2025.
Performance in the second quarter of 2026
Sales for comparable units were slightly positive during the quarter, with sales levels remaining in large part unchanged in both the Industry and Infrastructure business areas. In total, revenue increased by 8 per cent to SEK 886 million (824), of which acquisitions contributed SEK 53 million. The quarter included one additional trading day than last year.
Growth in comparable units
compared with Q2 2025
Sales performance
Revenue, SEK million
Q2 Jan-Jun
| Comparable units in local currency | 0.4% -2.7% |
|---|---|
| Currency effects | 0.0% -0.3% |
| Number of trading days | 0.7% 0.4% |
| Acquisitions | 6.4% 6.7% |
| Total change | 7.5% 4.1% |
Q1
| Revenue per quarter | Revenue R12 |
|---|
| Group financial development | Momentum Group | Interim report Q2 2026 5 |
|---|
Group financial development
Earnings performance
Second quarter 2026
Operating profit increased by 24 per cent to SEK 97
| million (78), corresponding to an operating margin of 10 | .9 |
|---|
per cent (9.5 ).
Operating profit was charged with amortisation of
intangible non- current assets arising from acquisitions of SEK –16 million (–14) and depreciation of other intangible
| non-current assets, right- | of-use assets and tangible noncurrent assets of SEK –29 | million (–27). Acquisitionrelated costs impacted earnings by SEK –1 | million (–3). No |
|---|
exchange-rate translation effects impacted operating profit during the quarter (–1). EBITA increased by 23 per cent to SEK 113 million (92),
| corresponding to an EBITA margin of 12 | .8 per cent (11.2). |
|---|
Acquisitions made a positive contribution to the quarter's profit. Profit after financial items totalled SEK 90 million (70).
| Profit after tax totalled SEK 70 million (54), corresponding to earnings per share of SEK 1.30 (1.05) | for the |
|---|
quarter.
January–June 2026 period
Operating profit increased by 10 per cent to SEK 153
| million (139), corresponding to an operating margin of 9. | 4 |
|---|
per cent (8.9).
Operating profit was charged with amortisation of
intangible non- current assets arising from acquisitions of
SEK –30 million (–26) and depreciation of other
| intangible non-current assets, right- | of-use assets and |
|---|---|
| tangible non-current assets of SEK –57 | million (–52). |
Last year's operating profit was charged with costs
| affecting comparability of SEK – | 3 million. Acquisitionrelated costs impacted earnings by SEK – | 1 million (–5). |
|---|
No exchange-rate translation effects impacted operating
profit during the period (–1).
| EBITA increased by 9 | per cent to SEK 183 million |
|---|---|
| (168), corresponding to an EBITA margin of 11.3 | per cent |
Profit after financial items totalled SEK 140 million
| (126). Profit after tax totalled SEK 10 | 8 million (98), |
|---|---|
| corresponding to earnings per share of SEK 2 | .05 (1.90) |
for the period.
EBITA growth, Q2 2026
EBITA per business area , R12
EBITA and operating profit, SEK million
Industry 59%
Infrastructure 41%
Q1
| EBITA per quarter | EBIT per quarter | |
|---|---|---|
| EBITA R12 | EBIT R12 | |
| MSEK | 2026 2025 Δ 2026 2025 Δ 2026 2025 Δ | |
| Operating profit | 97 78 24% 153 139 10% 293 270 9% | |
| of which: Items affecting comparability - - | - -3 | - -8 |
of which: Amortisation of intangible assets in connection with acquisitions
| EBITA | 113 92 23% 183 168 9% 352 327 8% | ||
|---|---|---|---|
| of which: Industry | 72 64 13% 129 127 | 2% 228 239 | -5% |
| of which: Infrastructure | 52 39 33% | 74 62 19% 161 | 125 29% |
| of which: Group-wide and eliminations -11 -11 | -20 -21 | -37 -37 | |
| Operating margin | 10.9% 9.5% | 9.4% 8.9% | 9.3% 9.0% |
| EBITA margin | 12.8% 11.2% | 11.3% 10.8% | 11.1%10.9% |
| Q2 | Jan-Jun | R12 Jun |
Momentum Group | Interim report Q2 2026 6
Industry business area Offers components and related services primarily to aftermarket customers and OEMs in the industrial sector. The companies are mainly resellers, supplemented by proprietary products, system solutions and services. The companies, with leading positions in one or several product verticals and market niches, are organised into the Power Transmission and Specialist business units.
Revenue Q2 2026, SEK million
Revenue per business unit, R12
Operations
Sales in Power Transmission increased during the quarter.
Combined with improved gross margins, this led to higher
EBITA and an improved EBITA margin. Demand increased in
the mining and automotive industries, but was weaker in pulp and paper. The overall level of activity among customers improved gradually during the quarter, albeit with some variations across customer segments continuing to be noted. In Specialist, sales and the EBITA margin declined somewhat for comparable units, primarily because demand for projects in the manufacturing industry remained cautious, especially in Denmark. Sales in other markets were stable or grew, with higher EBITA margins overall. Acquired businesses contributed revenue of SEK 22 million during the quarter as well as making a strong earnings contribution.
| Financial performance in the seco | nd quarter of 2026 |
|---|---|
| Revenue increased by 5 per cent to SEK 4 | 77 million (456) |
compared with the same quarter last year. Revenue for comparable units, measured in local currency and adjusted for the number of trading days, were unchanged.
| EBITA increased by 13 per cent to SEK 72 | million (64) |
|---|---|
| corresponding to an EBITA margin of 15.1 | per cent (14.0). |
The business area's profitability measured as return on
| working capital (EBITA/WC) amounted to 65 | per cent (69). |
|---|
EBITA, SEK million
Power Transmission 74%
Specialist 26%
Q1
| EBITA per quarter | EBITA R12 | ||
|---|---|---|---|
| MSEK | 2026 2025 Δ 2026 2025 Δ 2026 2025 Δ | ||
| Revenue | 477 456 5% 908 894 2% 1,729 1,735 0% | ||
| EBITA | 72 64 13% 129 127 | 2% 228 239 | -5% |
| EBITA margin | 15.1%14.0% | 14.2% 14.2% | 13.2% 13.8% |
| Return on working capital (EBITA/WC) | 65% 69% | ||
| Q2 | Jan-Jun | R12 Jun |
Momentum Group | Interim report Q2 2026 7
Infrastructure business area
Offers products, services and solutions to critical industrial infrastructure. The companies are mainly resellers and service providers, with the ability to deliver complete and customised solutions. The
| focus is on secure operation, longer service life, increased efficiency and precise measurability. | The |
|---|
business area comprises the Flow Technology and Technical Solutions business units.
Revenue Q2 2026, SEK million
Operations
In Flow Technology, sales for comparable units increased during the quarter. Combined with improved gross margins, this led to higher EBITA and an improved EBITA margin. In Sweden, both product and service sales performed well. The trend remained weaker in Denmark as a result of fewer project transactions, while sales in Finland declined year-onyear as a result of a few major deliveries in the comparative period. Acquired businesses contributed revenue of SEK 23 million during the quarter as well as making a strong earnings contribution.
In Technical Solutions, sales for comparable units
declined slightly during the quarter, while EBITA and the EBITA margin both developed positively. The positive trend for the service operations was driven by planned
| maintenance stops, previously delayed work and a | good |
|---|
performance in parts of the measurement and control
| operations. At the same time, demand was | more cautious in |
|---|---|
| the workshop businesses and the more project- | focused |
measurement operations. Acquired operations contributed revenue of SEK 9 million during the quarter, with a positive impact on earnings. Financial performance in the second quarter of 2026 Revenue increased by 9 per cent to SEK 415 million (381) compared with the same quarter last year. Revenue for comparable units, measured in local currency and adjusted for the number of trading days, were unchanged. EBITA increased by 33 per cent to SEK 52 million (39),
| corresponding to an EBITA margin of 12 | .5 per cent (10.2). |
|---|
The business area’s profitability, measured as the return on working capital (EBITA/WC), amounted to 64 per cent (57).
Revenue per business unit, R12
EBITA, SEK million
Flow Technology 63%
Technical Solutions 37%
Q1
| EBITA per quarter | EBITA R12 | ||
|---|---|---|---|
| MSEK | 2026 2025 Δ 2026 2025 Δ 2026 2025 Δ | ||
| Revenue | 415 381 9% 731 685 7% 1,465 1,292 13% | ||
| EBITA | 52 39 33% | 74 62 19% 161 | 125 29% |
| EBITA margin | 12.5%10.2% | 10.1% 9.1% | 11.0% 9.7% |
| Return on working capital (EBITA/WC) | 64% 57% | ||
| Q2 | Jan-Jun | R12 Jun |
Momentum Group | Interim report Q2 2026 8
Financial position
Profitability, cash flow and financial position
Profitability
The Group’s profitability, measured as the return on
| working capital (EBITA/WC), amounted to 59 | per cent |
|---|
- for the most recent 12-month period. The return on
equity for the same period was 25 per cent (25 ).
| Cash flow for the period January– | June 2026 |
|---|
Cash flow from operating activities before changes in
| working capital for the reporting period was | SEK 179 |
|---|
million (160). Cash flow was impacted by paid tax of SEK –50 million (–47). In the reporting period, inventories decreased by SEK 12 million. Operating receivables increased by SEK 70 million and operating liabilities increased by SEK 44 million. Accordingly, cash flow from operating activities for the reporting period amounted to
SEK 165 million (152).
Cash flow from investing activities for the reporting
| period amounted to SEK – | 190 million (–242). Cash flow |
|---|---|
| includes business combinations of SEK – | 169 million |
(–206), settlements of deferred payments regarding acquisitions of SEK – 12 million (–27) and net investments in non-current assets of SEK –9 million (–9). Cash flow from financing activities for the reporting period, which amounted to SEK 50 million (166) was mainly attributable
| to the net change in interest- | bearing liabilities of SEK 136 |
|---|---|
| million (245), dividends paid of SEK – | 75 million (–65), of |
which SEK –6 million (–1) to non-controlling interests and a change in ownership in partly owned subsidiaries of SEK –11 million (–16) in connection with the exercise of call options. Cash flow for the comparative period was also impacted by sales of own shares in connection with acquisitions of SEK 2 million. The Group’s financial net loan liability at the end of the reporting period was SEK 753 million, compared with SEK 571 million at the beginning of the year. At the end of the period, the Group’s operational net loan liability amounted
| to SEK 517 million, compared with SEK 344 | million at the |
|---|
beginning of the financial year. The difference is largely attributable to cash flow from operating activities, dividends paid and acquisitions during the period. Cash and cash equivalents, including unutilised granted credit
| facilities, totalled SEK 794 | million. The credit granted |
|---|
corresponds to the company's revolving facility of SEK 1,000 million with a maturity until 31 December 2028 with
| the possibility of a two- | year extension. The credit granted |
|---|
consists of a credit facility totalling SEK 300 million with a maturity of one year (to be extended during the first quarter). Of the company’s revolving facility and
| committed credit facility, SEK 595 | million and SEK 122 |
|---|
million , respectively, were unutilised at the end of the reporting period. In addition, the Group had available funds outside existing credit facilities of SEK 77 million. At the end of the reporting period, the Group had met all financial obligations to lenders. The equity/assets ratio at the end of the reporting period was 32 per cent (29). Equity per share totalled SEK 16.90 at the end of the reporting period, compared with SEK 16.35 at the beginning of the year. The balance sheet total at the end of the reporting
| period was SEK 2, | 588 million, compared with SEK 2,245 |
|---|---|
| million at the beginning of the year. | Acquisitions account |
for a large part of the change during the year, and the acquired assets and liabilities are presented in Note 4.
Equity/assets ratio
Available cash and cash equivalents, SEK million
EBITA/WC (R12 per quarter)
Q1
Ebita/Wc
During the period, the implementation of the credit facility via DNB and the associated cash pool (previously with Handelsbanken) was initiated but not yet fully implemented for all subsidiaries. The combined net position, comprising both DNB and Handelsbanken, amounted to SEK –178 million.
Momentum Group | Interim report Q2 2026 9
Acquisitions Momentum Group is a long-term owner with no exit horizon, and acquisitions are a central part of our business model. We grow by continuously
| acquiring profitable and well- | managed companies that we develop further with clear ambitions for earnings growth and long-term value creation. So |
|---|
far this year Momentum Group has acquired six companies, with a combined annual revenue of approximately SEK 230 million. These acquisitions further strengthen Momentum Group’s position as a specialist company for customers in industry and industrial infrastructure and had a marginal positive impact on Momentum Group’s earnings per share during the period.
Höglandets Kompressorservice
In February, AB Höglandets Kompressorservice, a
specialist in compressor technology for industrial customers in Sweden, was acquired.
Actuated Solutions
In April, Actuated Solutions Limited, an established
valve automation specialist in the UK, was acquired.
Limo
In May, Limo Linatex Molystria AB, a specialist in
motion control and energy-absorbing industrial components for industrial customers, was acquired.
Ceon
In May, the subsidiary BPS acquired Ceon AB, a
specialist in valves and actuators with a focus on the marine sector in the Nordic region.
IntentiusGruppen
In June, IntentiusGruppen (Intentius
Industrikomponenter AB and Tryggve Olson
Normdetaljer AB), a specialist in advanced machining
and industrial components for Swedish industry, was acquired.
For acquisition analyses and other disclosures about
the acquisitions closed during the reporting period, refer to Note 4. Closing dates and acquired holdings are presented in the table.
| Acquisitions during 2025 | Closing Share Revenue¹ Employees¹ Business Area | |
|---|---|---|
| Heinolan Hydrauliikkapalvelu Oy, FI 14 January 2025 | 100% 0,6 MEUR | 5Industry |
Hörlings Ventilteknik AB, SE 1
| 8 February 2025 100% | 20 MSEK | 10Infrastructure | ||
|---|---|---|---|---|
| Sulmu Oy, FI | 3 March 2025 | 100% 5.3 MEUR | 29 Infrastructure | |
| Avoma AB, SE² | 4 March 2025 | 70% | 56 MSEK | 40 Infrastructure |
| Håland Instrumentering AS, NO² 16 April 2025 | 70% 137 MNOK | 20 Infrastructure | ||
| TTP Seals AS, NO² | 27 May 2025 | 70% 38 MNOK | 10Industry |
Acquisitions during 2026
| AB Höglandets Kompressorservice, SE² 5 February 2026 | 80% | 36 MSEK | 9 Infrastructure | |
|---|---|---|---|---|
| Actuated Solutions Limited, UK 2 April 2026 | 100% 3.2 MGBP | 9 Infrastructure | ||
| Limo Linatex Molystria AB, SE 13 May 2026 | 100% | 30 MSEK | 10Industry | |
| Ceon AB, SE² | 19 May 2026 | 70% | 47 MSEK | 7 Infrastructure |
| IntentiusGruppen, SE³ | 30 June 2026 | 100% | 75 MSEK | 30 Industry |
Refers to information for the full year on the date of acquisition.
| Momentum Group initially acquired 70–8 | 0 per cent of the shares in |
|---|---|
| each company. For the remaining 20–3 | 0 per cent, the sellers have a put |
option and Momentum Group has a call option. The price of the options is dependent on certain results being achieved in the companies.
Consists of the companies Intentius Industrikomponenter AB and
Tryggve Olson Normdetaljer AB.
Momentum Group | Interim report Q2 2026 10
Other
Parent Company for the period January –June 2026
The Parent Company’s revenue for the reporting period amounted to SEK 12 million (11) and the loss after financial
| items totalled SEK – | 27 million (–23). Profit after tax for the |
|---|---|
| reporting period amounted to SEK – | 23 million (–18). |
Employees
At the end of the reporting period, the number of employees in the Group amounted to 964 compared with 907 at the beginning of the year.
The share
Momentum Group’s Class B share (ticker MMGR B) has
been listed on Nasdaq Stockholm since 31 March 2022.
| The share price as of 30 June | 2026 was SEK 113.60 |
|---|
On 7 May 2026, the Board decided, with the
authorisation of the Annual General Meeting, to establish a repurchase programme to adapt the capital structure, to enable future acquisitions of businesses or operations to
| be paid for using treasury shares, | and to secure delivery |
|---|
of shares in connection with outstanding incentiveprograms. The decision applies to repurchases of a maximum of 10 per cent of the number of Class B shares outstanding until the 2027 Annual General Meeting. As of 30 June 2026, the holding of Class B treasury shares totalled 1,0 44,259 shares, corresponding to approximately 2 per cent of the total number of shares. At the end of the period, the share capital amounted to SEK 25.2 million. The distribution by class of share was as follows:
Long-term incentive program
The Annual General Meeting in May 2026 resolved to
implement a long-term incentive program ("LTIP 2026") aimed at senior executives. The program, which is based
| on own investment, entails that a maximum of 1 | 12,500 |
|---|
Class B shares may be issued, which corresponds to approximately 0.2 per cent of all shares and votes in
Momentum Group, before any recalculations. Allotment of
performance shares is based on a number of different performance criteria, including the development of the
| company's earnings per share. Momentum Group alre | ady |
|---|
has the two outstanding long-term incentive programs ("LTIP 2024" and "LTIP 2025"). Read more at momentum.group.
Election Committee ahead of the 2027 AGM
The Annual General Meeting on 7 May 2026 resolved that
the Election Committee ahead of the 2027 Annual
General Meeting will consist of Peter Hofvenstam
(nominated by Nordstjernan), Stefan Hedelius (nominated by Tom Hedelius), Emerson Moore (nominated by
Ampfield Management) and Claes Murander (nominated
by Lannebo Fonder), with Peter Hofvenstam as the
Election Committee’s Chairman.
Class of share
| Class A shares (10 votes/share) | 564,073 |
|---|---|
| Class B shares (1 vote/share) | 49,916,816 |
Total number of shares before repurchasing 50,480,889
| Less: Repurchased Class B shares | –1,044,259 |
|---|
Total number of shares after repurchasing 49,436,630
Momentum Group | Interim report Q2 2026 11
Other
Transactions with related parties
No transactions having a material impact on the Group’s position or earnings occurred between Momentum Group and its related parties during the reporting period. The related-party transactions in place pertain primarily to lease expenses in acquired companies. These leases have been entered into on market terms. The remuneration of senior executives follows the guidelines established by the General Meeting.
Risks and uncertainties
Momentum Group’s earnings, financial position and
strategic position are impacted by a number of factors that are within the control of Momentum Group as well as a number of external factors. The most important external risk factors for Momentum Group are the economic and market situation for the industrial sector. Other risks include the competitive situation in the Group’s markets and the significance of efficient logistics with high accessibility, in which the accessibility of the Group’s logistics centres are important for certain flows of goods, as well as a dependence on identifying and developing relationships with qualified suppliers. The Group’s opportunities and risks also include the completion of acquisitions and related capital requirements and the intangible surplus value that this can result in. Cyberrelated risks are also considered important. The future trend in the market and in demand may be impacted by the challenging security situation. Delivery times and the availability of components as well as rising prices, interest rates and inflation could also impact market conditions. The Parent Company is impacted indirectly by the above risks and uncertainties through its function in the Group.
Events after the end of the period
No significant events have occurred after the end of the period.
This report has not been reviewed by the Company’s auditors.
Board of Directors
The Board of Directors and the President & CEO affirm
that this interim report provides a true and fair overview of the operations, position and earnings of the Company and the Group, and that it describes the material risks and uncertainties to which the Company and the Group are exposed.
Stockholm, 17 July 2026
Dates for forthcoming financial
information 23 October 2026
Interim report third quarter 2026
12 February 2027
Year-end report 2026
Contact information
Ulf Lilius, President & CEO
ulf.lilius@momentum.group
Tel: +46 70 358 29 31
Niklas Enmark, CFO
niklas.enmark@momentum.group
Tel: +46 70 393 66 73
This information is such that Momentum
Group AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set
| out above, on 17 July 2026 at 07.55 | (CET). |
|---|
Visit momentum.group to subscribe for reports and press releases.
Johan Sjö
Chairman of
the Board
Lars Fredin
Board member
Stefan Hedelius
Board member
Jimmy Renström
Board member
Gunilla Spongh
Board member
Ulf Lilius
President &
Ceo
Momentum Group | Interim report Q2 2026 12
Consolidated financial statements
Group
Condensed income statement
Condensed statement of comprehensive income
| MSEK | 2026 2025 2026 2025 | R12 Jun 2025 |
|---|---|---|
| Revenue | 886 824 1,622 1,559 | 3,160 3,097 |
| Other operating income | 1 1 3 2 | 6 5 |
| Total operating income | 887 825 1,625 1,561 | 3,166 3,102 |
| Cost of goods sold | -442 -422 -815 -803 | -1,602 -1,590 |
| Personnel costs | -231 -216 -433 -408 | -833 -808 |
Depreciation, amortisation, impairment losses and reversal of impairment losses
| Other operating expenses | -72 -68 -137 -133 | -266 -262 | |
|---|---|---|---|
| Total operating expenses -790 -747 -1,472 -1,422 | -2,873 -2,823 | ||
| Operating profit | 97 78 153 139 | 293 279 | |
| Financial income | 1 0 2 2 | 3 3 | |
| Financial expenses | -8 -8 | -15 -15 | -30 -30 |
| Net financial items | -7 -8 -13 -13 | -27 -27 | |
| Profit after financial items 90 70 140 126 | 266 252 | ||
| Taxes | -20 -16 -32 -28 | -60 -56 | |
| Net profit | 70 54 108 98 | 206 196 |
Of which attributable to:
| Parent Company shareholders 64 51 101 93 | 195 187 |
|---|---|
| Non-controlling interests 6 3 7 5 | 11 9 |
Earnings per share (SEK)
| Before dilution | 1.30 1.05 2.05 1.90 | 3.95 3.80 |
|---|---|---|
| After dilution | 1.30 1.05 2.05 1.90 | 3.95 3.80 |
| Q2 | Jan-Jun Full year | |
| MSEK | 2026 2025 2026 2025 | R12 Jun 2025 |
| Net profit | 70 54 108 98 206 196 |
Other comprehensive income for
the period
Components that will not be
reclassified to net profit
Total components that will not be
reclassified to net profit
Components that will be
reclassified to net profit
| Translation differences | 4 8 | 14 -4 6 -12 |
|---|
Fair value changes for the year in
cash-flow hedges
Tax attributable to components that
were or can be reclassified to net profit
Total components that will be
reclassified to net profit
Other comprehensive income for
the period
Comprehensive income for the
period
Of which attributable to:
| Parent Company shareholders 68 61 | 115 89 201 175 |
|---|---|
| Non-controlling interests 6 3 8 5 | 11 8 |
| Q2 | Jan-Jun Full year |
| Consolidated financial statements | Momentum Group | Interim report Q2 2026 13 |
|---|
Consolidated financial statements
Condensed balance sheet
| MSEK | 30 Jun 2026 30 Jun 2025 31 Dec 2025 |
|---|
Assets
Non-current assets
| Intangible non-current assets | 1,153 1,043 1,006 | ||
|---|---|---|---|
| Tangible non-current assets | 54 48 49 | ||
| Right-of-use assets | 243 249 233 | ||
| Financial non-current assets | 3 | 3 | 3 |
| Deferred tax assets | 10 | 3 | 6 |
| Total non-current assets | 1,463 1,346 1,297 |
Current assets
| Inventories | 421 402 385 |
|---|---|
| Accounts receivable | 536 476 435 |
| Other current receivables | 91 85 77 |
| Cash and cash equivalents | 77 102 51 |
| Total current assets | 1,125 1,065 948 |
| TOTAL ASSETS | 2,588 2,411 2,245 |
| MSEK | 30 Jun 2026 30 Jun 2025 31 Dec 2025 |
Equity And Liabilities
Equity
Equity attributable to Parent Company
shareholders
| Non-controlling interests | 72 75 65 |
|---|---|
| Total equity | 907 777 873 |
Non-current liabilities
| Non-current interest-bearing liabilities | 411 335 328 |
|---|---|
| Non-current lease liabilities | 136 147 133 |
Other non-current liabilities and provisions 259 287 251
| Total non-current liabilities | 806 769 712 |
|---|
Current liabilities
| Current interest-bearing liabilities | 183 223 67 |
|---|---|
| Current lease liabilities | 100 94 94 |
| Accounts payable | 285 279 248 |
| Other current liabilities | 307 269 251 |
| Total current liabilities | 875 865 660 |
| TOTAL LIABILITIES | 1,681 1,634 1,372 |
| TOTAL EQUITY AND LIABILITIES | 2,588 2,411 2,245 |
| Consolidated financial statements | Momentum Group | Interim report Q2 2026 14 |
|---|
Consolidated financial statements
Statement of changes in equity
| Condensed cash- | flow statement | |
|---|---|---|
| Share capital | Reserves | Retained |
earnings incl. profit for the year Total equity, parent comp. shareholders
Non-controlling
interests
Total equity
| Closing equity, 31 Dec 2024 | 25 3 698 726 59 785 | |
|---|---|---|
| Net profit | 93 93 5 98 | |
| Other comprehensive income | -4 0 -4 0 -4 | |
| Dividend | -64 -64 | -64 |
| Sales of own shares¹ | 2 2 | 2 |
| Share-based payments | 1 1 | 1 |
| Acquisitions of partly owned subsidiaries | 0 28 28 | |
| Option liability, acquisitions² | -67 -67 | -67 |
| Change in value of option liability³ | 2 2 | 2 |
| Closing equity, 30 Jun 2025 | 25 -1 678 702 75 777 | |
| Net profit | 94 94 4 98 | |
| Other comprehensive income | -8 | -8 -1 -9 |
| Share-based payments | 3 3 | 3 |
| Change in value of option liability³ | 3 3 | 3 |
| Closing equity, 31 Dec 2025 | 25-9 792 808 65 873 | |
| Net profit | 101 101 7 108 | |
| Other comprehensive income | 14 | 14 1 15 |
| Dividend | -69 -69 | -69 |
| Share-based payments | 2 2 | 2 |
| Acquisitions of partly owned subsidiaries | 0 10 10 | |
| Option liability, acquisitions⁴ | -20 -20 -20 | |
| Change in value of option liability³ | 0 0 | 0 |
| Closing equity, 30 Jun 2026 | 25 5 805 835 72907 |
Changes in ownership in part-owned subsidiaries
Msek
Dividends paid in partly owned subsidiaries
Option liability, acquisitions²
Dividends paid in partly owned subsidiaries
Changes in ownership in part-owned subsidiaries
Dividends paid in partly owned subsidiaries
Changes in ownership in part-owned subsidiaries
| MSEK | 2026 2025 2026 2025 | R12 Jun 2025 |
|---|
Operating activities
Cash flow from operating activities
before changes in working capital
| Changes in working capital | -7 -31 -14 -8 -5 | 1 |
|---|
Cash flow from operating
activities
Investing activities
Purchase of intangible and tangible
non-current assets
Acquisition of subsidiaries and
other business units Cash flow from investing activities-156 -105 -190 -242 -204 -256 Cash flow before financing -48 -45 -25 -90 156 91
Financing activities
| Financing activities | 78 58 50 | 166 -182 -66 |
|---|---|---|
| Cash flow for the period | 30 13 25 76 -26 25 |
Cash and cash equivalents at the
beginning of the period
Exchange-rate differences in cash
and cash equivalents
Cash and cash equivalents at
period-end
| Q2 | Jan-Jun Full year |
|---|
Pertains to the transfer of 9,507 own Class B shares in conjunction with the acquisition of Avoma AB.
| Pertains to the value of put options in relation to non- | controlling interests in the acquired subsidiaries Avoma AB, |
|---|
Håland Instrumentering AS and TTP Seals AS which entail that the shareholders are entitled to sell their shares to Momentum Group. The price of the options is dependent on certain results being achieved in the companies and
| may be extended from 2028 | and 2029 by one year at a time. |
|---|---|
| Pertains to a change in the value of the put options in relation to non- | controlling interests issued in conjunction with |
the acquisitions of partially owned subsidiaries. Pertains to the value of put options in relation to non-controlling interests in the acquired subsidiaries AB
| Höglandets Kompressorservice | and Ceon AB which entail that the shareholders are entitled to sell their shares to |
|---|
Momentum Group. The price of the options is dependent on certain results being achieved in the companies and may be extended from 2029 by one year at a time.
Momentum Group | Interim report Q2 2026 15
Parent Company financial statements
Parent Company
Condensed income statement
Condensed balance sheet
| MSEK | 2026 2025 2026 2025 | R12 Jun 2025 | |
|---|---|---|---|
| Revenue | 6 6 | 12 11 | 23 22 |
| Other operating income | 3 3 | 3 3 | 4 4 |
| Total operating income | 9 9 | 15 14 | 27 26 |
| Operating expenses | -20 -20 | -35 -35 | -64 -64 |
| Operating loss | -11 -11 | -20 -21 | -37 -38 |
Financial income and
expenses
| Loss after financial items -15 -14 | -27 -23 | -46 -42 | |
|---|---|---|---|
| Appropriations | - - | - - | 129 129 |
| Profit/loss before tax -15 -14 | -27 -23 | 83 87 | |
| Taxes | 3 3 | 4 5 | -19 -18 |
| Net profit/loss | -12 -11 | -23 -18 64 69 | |
| Q2 | Jan-Jun Full year | ||
| MSEK | 30 Jun 2026 30 Jun 2025 31 Dec 2025 |
Assets
| Financial non-current assets | 412 411 411 |
|---|---|
| Current receivables | 669 545 708 |
| Cash and cash equivalents | 33 54 21 |
| TOTAL ASSETS | 1,114 1,010 1,140 |
Equity, Provisions And Liabilities
| Restricted equity | 25 25 25 | ||
|---|---|---|---|
| Non-restricted equity | 30 30 120 | ||
| Total equity | 55 55 145 | ||
| Untaxed reserves | 96 69 96 | ||
| Provisions | 2 | 1 | 1 |
| Non-current liabilities | 405 334 328 | ||
| Current liabilities | 556 551 570 | ||
| TOTAL EQUITY, PROVISIONS AND LIABILITIES | 1,114 1,010 1,140 |
The Parent Company has its own internal bank function tasked with coordinating the Group’s financial activities and ensuring that systems are available for efficient cash management. To support this, the Parent Company is the holder of the Group’s cash pool and the Parent Company’s current receivables and liabilities essentially comprise the subsidiaries’ utilisation of credit facilities and the subsidiaries’
| surplus in the cash pool. At | the beginning of the year, current receivables included Group contributions of |
|---|
SEK 156 million (75), which was settled during the first quarter 2026. In December 2025, the Parent Company received a group contribution of SEK 156 million (75), that is recognised in the line item appropriations.
Momentum Group | Interim report Q2 2026 16
Notes
- Accounting policies
The Interim Report for the Group was prepared in accordance with IAS 34 Interim Financial Reporting and applicable parts of the Swedish Annual Accounts Act and, for the Q2 report, also the Swedish Securities Market Act. In addition to the financial statements and associated notes, other disclosures in accordance with IAS 34.16A are also presented in other parts of the report. The Interim Report for the Parent Company was prepared in accordance with the Swedish Annual Accounts Act and for the Q2
| report also the Swedish Securities Market Act, | which conforms to the provisions |
|---|
detailed in RFR 2 Accounting for Legal Entities. The same accounting policies and bases of judgement as in the annual report for 2025 have been applied. IASB has issued additions and amendments to standards that will take effect for the Group on or after 1 January 2026. These additions and amendments are deemed not to be material for the consolidated financial statement.
Parent Company accounting policies
The Parent Company applies the Swedish Annual Accounts Act (1995:1554) and recommendation RFR 2 Accounting for Legal Entities issued by the Swedish Financial Reporting Board. RFR 2 stipulates that the Parent Company, in the annual accounts for the legal entity, is to apply all IFRS and statements adopted by the EU to the greatest extent possible within the framework of the Swedish Annual Accounts Act and with due consideration given to the relationship between accounting and taxation. The recommendation states which exceptions/additions should be made from/to IFRS. Combined, this results in differences between the Group’s and the Parent Company’s accounting policies in the primary areas of subsidiaries, leased assets, taxes, Group contributions and shareholder contributions.
- Financial instruments
Momentum Group measures financial instruments at fair value or amortised cost in the balance sheet depending on their classification. In addition to items in financial net debt, financial instruments also include accounts receivable and accounts payable. The carrying amount of all of the Group’s financial assets is deemed to be a reasonable approximation of their fair value. Assets and liabilities measured at fair value comprise hedging instruments for which fair value is based on observable market data and which are therefore included in level 2 according to IFRS 13 and liabilities for contingent purchase considerations that are measured using discounted cash flow and which are thus included in level 3.
| MSEK | 30 Jun 2026 30 Jun 2025 31 Dec 2025 |
|---|
Financial assets measured at fair value
| Financial investments | 0 | 0 | 0 |
|---|---|---|---|
| Derivative hedging instruments | 0 | 0 | 0 |
Financial assets measured at amortised cost
| Long-term receivables | 3 | 3 | 3 |
|---|---|---|---|
| Accounts receivable | 536 476 435 | ||
| Other current receivables | - | 1 | - |
| Cash and cash equivalents | 77 102 51 | ||
| Total financial assets | 616 582 489 |
Financial liabilities measured at fair value
| Derivative hedging instruments | 0 | 0 | 1 |
|---|---|---|---|
| Contingent purchase considerations | 41 39 35 |
Financial liabilities measured at amortised cost
| Option liability | 115 131 100 |
|---|
Deferred payment acquired business, noninterest bearing
| Interest-bearing liabilities | 830 799 622 | ||
|---|---|---|---|
| Accounts payable | 285 279 248 | ||
| Total financial liabilities | 1,271 1,248 1,006 | ||
| Jan-Jun Jan-Jun | Full year | ||
| Contingent purchase considerations | 2026 2025 2025 | ||
| Opening balance | 35 35 35 | ||
| Acquisitions during the period | 18 | 3 | 3 |
| Change in value | 0 | 0 | 0 |
| Change in value related to discounting factor | 0 | 1 | 2 |
| Confirmed or settled during the period | -12 | - -5 | |
| Closing balance | 41 39 35 | ||
| The accounting policies for the Group and the Parent Company are | published in full in the annual report for 2025 | . |
| Notes | Momentum Group | Interim report Q2 2026 17 |
|---|
Notes
- Operating segments and information on income
The Group's operating segments consist of the Industry and Infrastructure business areas. The operating segments are consolidations of the operating organisation, as used by the Group management and
Board of Directors to monitor operations. Group
management, comprising the CEO and CFO, are the Group’s chief operating decision makers. Industry consists of businesses that offer components and related services primarily to aftermarket customers and OEMs in the industrial sector. Infrastructure consists of businesses offering products, services and solutions to customers in industrial infrastructure that are critical to a functioning society. Group- wide includes the Group’s management, finance and support functions. The support functions include internal communications, investor relations, M&A and legal affairs. Financial items and taxes are not distributed by operating segment but recognised in their entirety in Group-wide.
Intra-Group pricing between the operating segments
occurs on market terms. The accounting policies are the same as those applied in the consolidated financial statements. Revenue presented for the geographic markets below is based on the domicile of the customers.
MSEK Industry
Infrastructure Group-wide
Eliminations
Group
total
Revenue
From external customers per country
| Sweden | 743 542 | - - 1,285 | |
|---|---|---|---|
| Norway | 47 68 | - - | 115 |
| Denmark | 66 37 - - 103 | ||
| Finland | 23 51 - - | 74 | |
| Other countries | 25 20 | - - | 45 |
| From other segments | 4 13 5 -22 - | ||
| Total | 908 731 5 -22 1,622 |
Revenue
From external customers by class of
revenue
| Sale of goods | 839 530 | - - 1,369 | |
|---|---|---|---|
| Service assignments | 64 184 - - | 248 | |
| Other income | 1 4 | - - | 5 |
| From other segments | 4 13 5 -22 - | ||
| Total | 908 731 5 -22 1,622 | ||
| EBITA | 129 74 -20 - 183 | ||
| Items affecting comparability | - - | - - | - |
Amortisation of intangible assets in
connection with corporate acquisitions
| Operating profit/loss | 121 52 -20 0 153 |
|---|
Jan-Jun 2026
MSEK Industry
Infrastructure Group-wide
Eliminations
Group
total
Revenue
From external customers per country
| Sweden | 720 501 - - | 1,221 | |
|---|---|---|---|
| Norway | 37 35 | - - | 72 |
| Denmark | 86 50 | - - | 136 |
| Finland | 21 75 - - | 96 | |
| Other countries | 25 9 - - | 34 | |
| From other segments | 5 15 5 -25 - | ||
| Total | 894 685 5 -25 1,559 |
Revenue
From external customers by class of
revenue
| Sale of goods | 818 515 - - 1,333 | ||
|---|---|---|---|
| Service assignments | 70 148 - - | 218 | |
| Other income | 1 7 | - - | 8 |
| From other segments | 5 15 5 -25 - | ||
| Total | 894 685 5 -25 1,559 | ||
| EBITA | 127 62 -21 - 168 | ||
| Items affecting comparability | -3 - - - | -3 |
Amortisation of intangible assets in
connection with corporate acquisitions
| Operating profit/loss | 116 44 -21 0 139 |
|---|
Jan-Jun 2025
| Notes | Momentum Group | Interim report Q2 2026 18 |
|---|
Notes
- Acquisitions
| Momentum Group conducted 6 | acquisitions with closing during the reporting period. |
|---|
The acquisitions are described on page 9.
| Acquisition analysis – | business combinations with closing during the period |
|---|---|
| The total purchase consideration for the acquisitions was SEK 203 | million, excluding |
acquisition costs. Acquisition costs totalling approximately SEK 1 million were recognised in the item other operating expenses. In accordance with the preliminary acquisition analysis presented below, SEK 95 million of the purchase consideration
| has been allocated to goodwill and SEK 71 million to customer relationships | . |
|---|
The allocation to customer relationships is based on the discounted value of future cash flows attributable to each asset class, where an assessment was conducted that included margin, tied-up capital and turnover rate of the customer base, among other things. Goodwill on the acquisition date refers to the amount by which the cost of the acquired net assets exceeds their fair value. Goodwill is motivated by the anticipated future sales performance and profitability as well as the fact that the subsidiaries’ position in their current markets is expected to be strengthened. The fact that the acquisition analysis is considered to be preliminary is mainly due to the fact that only a short period of time has elapsed since the acquisitions were completed. Impact on the Group's cash and cash equivalents In addition to the acquisitions completed during the reporting period, cash flow from the acquisition of subsidiaries has also been affected by the settlement of deferred payments of SEK 12 million.
Msek
Fair value
recognised in the Group
Acquired assets:
| Intangible non-current assets | 71 |
|---|---|
| Right-of-use assets | 23 |
| Other non-current assets | 7 |
| Inventories | 47 |
| Other current assets incl. cash and cash equivalents | 54 |
| Total assets | 202 |
Acquired provisions and liabilities:
| Interest-bearing liabilities | 13 |
|---|---|
| Lease liabilities | 23 |
| Deferred tax liability | 17 |
| Current operating liabilities | 31 |
| Total provisions and liabilities | 84 |
| Net of identified assets and liabilities | 118 |
| Goodwill¹ | 95 |
| Non-controlling interests² | -10 |
| Purchase consideration | 203 |
| Less: Net cash in acquired business | -5 |
| Less : Contingent purchase consideration³ | -18 |
| Less : Additional purchase consideration⁴ | -11 |
| Effect on the Group’s cash and cash equivalents | 169 |
Of recognised goodwill of SEK 95 million, non is expected to be tax deductible. Non-controlling interest is calculated as the proportional share of the identified net assets. Contingent purchase considerations is recognised at a value corresponding to some 64 per cent in average of a maximum outcome. The outcome of the contingent purchase considerations will be determined continuously during 2026-2028 and is dependent on the earnings of the acquired subsidiaries. The potential undiscounted amount to be paid amounts to approximately SEK 30 million. The deferred payment will be settled in 2027 and 2028.
Momentum Group | Interim report Q2 2026 19
Performance measures Momentum Group uses certain financial performance measures in its analysis of the operations and their performance that are not defined in accordance with IFRS. Momentum Group believes that these alternative performance measures provide valuable information for the company’s Board of Directors, owners and investors, since they enable a more accurate assessment of current trends and the company’s performance when combined with other performance measures calculated in accordance with IFRS. Since not all listed companies calculate these financial performance measures in the same way, there is no guarantee that the information is comparable with other companies’ performance measures of the same name. Hence, these financial performance measures must not be viewed as a replacement for those measures calculated in accordance with IFRS.
| MSEK | 2026 2025 2026 2025 2026 2025 |
|---|
IFRS performance measures
| Revenue | 886 824 1,622 1,559 3,1602,998 |
|---|---|
| Profit for the period | 70 54 108 98 206 187 |
IFRS performance measures per
share (SEK) Earnings per share before dilution 1.30 1.05 2.05 1.90 3.95 3.60 Earnings per share after dilution 1.30 1.05 2.05 1.90 3.95 3.60
Other performance measures per
share
Equity per share before dilution, at
the end of the period
Equity per share after dilution, at
the end of the period
Number of shares (thousands of
shares) Number of shares before dilution49,437 49,437 49,437 49,437 49,437 49,437
Weighted number of shares before
dilution 49,437 49,437 49,437 49,433 49,437 49,430
Weighted number of shares after
dilution 49,437 49,437 49,437 49,433 49,437 49,430
Other performance measure
Share price, SEK 113.60 161.20
Jan-Jun Q2
No. of employees at the end of the period
R12 Jun
| MSEK | 2026 2025 2026 2025 2026 2025 |
|---|
Alternative Performance
Measures
Income statement-based
performance measures
| Operating profit | 97 78 153 139 293 270 |
|---|
of which: Items affecting comparability of which: Amortisation of intangible non-current assets in connection with acquisitions
| EBITA | 113 92 183 168 352 327 |
|---|
Profit after financial items 90 70 140 126 266 241
| Operating margin | 10.9% 9.5% 9.4% 8.9% | 9.3% 9.0% |
|---|---|---|
| EBITA margin | 12.8% 11.2% 11.3% 10.8% 11.1%10.9% | |
| Profit margin | 10.2% 8.5% 8.6% 8.1% 8.4% 8.0% | |
| Return on capital employed | 19% 20% | |
| Return on equity | 25% 25% |
Performance measures on financial position
| Financial net loan liability | 753 697 |
|---|---|
| Equity/assets ratio | 32% 29% |
| Q2 | Jan-Jun |
Return on working capital (EBITA/WC)
Equity attributable to Parent Company shareholders
Operational net loan liability/receivable +/-
Profitability performance measures
R12 Jun
| Performance measures | Momentum Group | Interim report Q2 2026 20 |
|---|
Performance measures Definitions of alternative performance measures and their purpose
Operating profit
Profit before financial items and tax. Used to present the Group’s earnings before interest and tax.
Items affecting comparability
Items affecting comparability include revenue and expenses that do not arise regularly in the operating activities. The separate disclosure of items affecting comparability clarifies the development of operational activities.
Ebita
Operating profit adjusted for items affecting comparability and before any impairment of goodwill and amortisation and impairment of other intangible assets arising in connection with acquisitions and equivalent transactions. Used to present the
Group’s earnings generated from operating activities.
Operating margin, %
Operating profit relative to revenue. Used to measure the Group’s earnings generated before interest and tax and provides an understanding of the earnings performance over time. Specifies the percentage of revenue remaining to cover interest payments and tax and to provide profit after the Group’s expenses have been paid.
EBITA margin, %
EBITA as a percentage of revenue. Used to measure the Group’s earnings generated before interest and tax and provides an understanding of the earnings performance over time. The EBITA margin based on revenue from both external and internal customers is presented per business area (operating segment).
Profit margin, %
Profit after financial items as a percentage of revenue. Used to assess the Group’s earnings generated before tax and presents the share of revenue that the Group may retain in earnings before tax.
Return on working capital (EBITA/WC), %
EBITA for the most recent 12-month period divided by average working capital measured as total working capital (accounts receivable and inventories less accounts payable) at the end of each month for the most recent 12-month period and the opening balance at the start of the period divided by 13. The Group’s internal profitability target, which encourages high EBITA and low tied-up capital. Used to analyse profitability in the Group and its various operations
Return on capital employed, %
Operating profit plus financial income for the most recent 12- month period divided by average capital employed measured as the balance- sheet total less non-interest-bearing liabilities and provisions at the end of the most recent four quarters and the opening balance at the start of the period divided by five. Presented to show the Group’s return on its externally financed capital and equity, meaning independent of its financing.
Return on equity, %
Net profit for the most recent 12-month period divided by average equity measured as total equity attributable to Parent Company shareholders at the end of the most recent four quarters and the opening balance at the start of the period divided by five. Used to measure the return generated on the capital invested by the Parent Company’s shareholders.
Financial net loan liability
Financial net loan liability measured as non-current interestbearing liabilities and current interest-bearing liabilities, less cash and cash equivalents at the end of the period. Used to monitor the debt trend and analyse the Group’s total indebtedness including lease liabilities. Operational net loan liability / Net loan receivable Operational net loan liability measured as non-current interestbearing liabilities and current interest-bearing liabilities excluding lease liabilities less cash and cash equivalents at the end of the
| period. Used to monitor the debt trend and analyse the | Group’s |
|---|
total indebtedness excluding lease liabilities.
Equity/assets ratio, %
Equity attributable to Parent Company shareholders as a
| percentage of the balance- | sheet total at the end of the period. |
|---|
Used to analyse the financial risk in the Group and show how much of the Group’s assets are financed by equity.
Change in revenue for comparable units
Comparable units refer to sales in local currency from units that were part of the Group during the current period and the entire corresponding period in the preceding year. Trading days refer to the effect on sales in local currency depending on the difference in the number of trading days compared with the comparative period. Other units refer to the acquisition or divestment of units during the corresponding period. Used to analyse the underlying sales growth driven by changes in volume, the product and service offering, and the price for similar products and services across different periods. Refer to the reconciliation table on page 4.
| Performance measures | Momentum Group | Interim report Q2 2026 21 |
|---|
Performance measures
Derivation of alternative performance measures
| EBITA | 2026 2025 2026 2025 2026 2025 | |
|---|---|---|
| Operating profit | 97 78 153 139 293 270 | |
| Items affecting comparability - - | - 3 | - 8 |
Amortisation of intangible noncurrent assets in connection with corporate acquisitions
| EBITA | 113 92 183 168 352 327 |
|---|
Items affecting comparability
| Restructuring costs | - - | - -3 - -8 |
|---|
Total items affecting
comparability
Operating margin
| Operating profit | 97 78 153 139 293 270 | |
|---|---|---|
| Revenue | 886 824 1,622 1,559 3,1602,998 | |
| Operating margin | 10.9% 9.5% 9.4% 8.9% | 9.3% 9.0% |
EBITA margin
| EBITA | 113 92 183 168 352 327 |
|---|---|
| Revenue | 886 824 1,622 1,559 3,1602,998 |
| EBITA margin | 12.8% 11.2% 11.3% 10.8% 11.1%10.9% |
Profit margin
Profit after financial items 90 70 140 126 266 241
| Revenue | 886 824 1,622 1,559 3,1602,998 |
|---|---|
| Profit margin | 10.2% 8.5% 8.6% 8.1% 8.4% 8.0% |
Ebita/Wc
| Average inventories | 404 388 |
|---|---|
| Average accounts receivable | 466 437 |
| Average accounts payable | -269 -259 |
| EBITA 352 | 327 |
| EBITA/WC | 59% 58% |
Total average operating assets
Average working capital (WC)
| Q2 | Jan-Jun R12 Jun |
|---|---|
| Average balance sheet total | 2,395 2,165 |
| Operating profit | 293 270 |
Financial income 3 5
Return on equity
| Return on equity | 25% 25% |
|---|
Financial net loan liability
Non-current interest-bearing
liabilities
| Current interest-bearing liabilities | 283 317 |
|---|---|
| Current investments | - - |
| Cash and cash equivalents | -77 -102 |
| Financial net loan liability | 753 697 |
| Financial net loan liability | 753 697 |
| Lease liability | -236 -241 |
Equity/assets ratio
| Balance-sheet total | 2,588 2,411 |
|---|---|
| Equity/assets ratio | 32% 29% |
Return on capital employed
Average non-interest-bearing non-current liabilities
Average non-interest-bearing current liabilities
Average capital employed
Total operating profit + financial income
Average equity attributable to parent company
shareholders
Profit for the period attributable to the Parent Company
shareholders
Return on capital employed
Equity attributable to the Parent Company shareholders
Operational net loan liability/receivable +/- Operational net loan liability/receivable +/-
R12 Jun
Pertains to balance-sheet items, and performance measures related to financial position pertain to the closing balance for each year.
| Performance measures | Momentum Group | Interim report Q2 2026 22 |
|---|
Performance measures
Historical financial information
| MSEK | 30 Jun 2026 31 Dec 2025 31 Dec 2024 31 Dec 2023 31 Dec 2022 | 31 Dec 2021 31 Dec 2020 | |||||
|---|---|---|---|---|---|---|---|
| Revenue | 3,160 3,097 2,873 2,298 1,739 1,491 1,163 | ||||||
| Operating profit | 293 | 279 | 273 | 237 | 185 | 155 | 130 |
| EBITA | 352 | 337 | 322 | 265 | 204 | 171 | 134 |
| Net profit | 206 | 196 | 186 | 173 | 140 | 117 | 99 |
| Intangible non-current assets | 1,153 1,006 | 857 | 789 | 383 | 284 | 175 | |
| Right-of-use assets | 243 | 233 | 214 | 194 | 138 | 127 | 51 |
| Other non-current assets | 67 | 58 | 35 | 31 | 22 | 19 | 12 |
| Inventories | 421 | 385 | 379 | 366 | 285 | 213 | 176 |
| Current receivables | 627 | 512 | 487 | 435 | 328 | 271 | 175 |
| Cash and cash equivalents and current investments | 77 | 51 | 27 | 47 | 17 | 70 | 145 |
| Total assets | 2,588 2,245 1,999 1,862 1,173 984 | 734 | |||||
| Equity attributable to Parent Company shareholders | 835 | 808 | 726 | 617 | 498 | 458 | 337 |
| Non-controlling interests | 72 | 65 | 59 | 39 | 27 | 17 | 6 |
| Interest-bearing liabilities and provisions | 830 | 622 | 486 | 561 | 198 | 132 | 147 |
| Non-interest-bearing liabilities and provisions | 851 | 750 | 728 | 645 | 450 | 377 | 244 |
| Total equity and liabilities | 2,588 2,245 1,999 1,862 1,173 984 | 734 | |||||
| Operating margin | 9.3% 9.0% | 9.5% 10.3% 10.6% 10.4% 11.2% | |||||
| EBITA margin | 11.1% 10.9% 11.2% 11.5% 11.7% 11.5% 11.5% | ||||||
| Return on working capital (EBITA/WC) | 59% | 58% | 59% | 59% | 61% | 61% | 54% |
| Return on equity | 25% | 25% | 27% | 31% | 29% | 30% | 35% |
| Financial net loan liability | 753 | 571 | 459 | 514 | 181 | 62 | 2 |
| Operational net loan liability/receivable +/- | 517 | 344 | 252 | 326 | 48 | -61 | -45 |
| Equity/assets ratio | 32% | 36% | 36% | 33% | 42% | 47% | 46% |
| Earnings per share before and after dilution, SEK | 3.95 3.80 3.60 | 3.45 2.70 2.30 | 1.90 | ||||
| Equity per share, SEK | 16.90 16.35 14.70 12.50 10.10 9.05 | 6.70 | |||||
| Share price, SEK | 113.60 153.80 177.80 130.50 58.51 | - | - | ||||
| No. of employees at the end of the period | 964 | 907 | 809 | 749 | 558 | 484 | 329 |
R12
Pertains to balance-sheet items, and performance measures related to financial position pertain to the closing balance for each year.
We develop and acquire successful, sustainable companies
Momentum Group is a leading listed industrial group currently comprising approximately 40 companies that offer sustainable products, services and solutions for
| customers in industry and industrial infrastructure. We are an active | and long-term owner and combine the proven acquisition model and effective corporate |
|---|
governance of a 100-year-old industrial corporate culture with clear goals for sustainable development and long-term profitability at our companies.
Mission
Together for a
sustainable industry
We aim to contribute to a more
sustainable industry through efficient resource management, safer work environments and environmentally friendly solutions. Together with our customers and business partners, we help reduce environmental impact, meet sustainability targets and ensure long-term sustainable development for people as well as for the environment.
Business concept
We will make the
everyday lives of our customers easier, safer and more profitable by offering sustainable solutions
By offering sustainable, high-quality
products and services, we help our customers improve their profitability, enhance the efficiency of their operations and create a safer and more sustainable work environment throughout their entire life cycle.
Vision
The customer’s
best sustainable choice Our ambition is to be the first choice for customers looking for sustainable, high-quality solutions. By combining a deep understanding of the customer’s needs with premium products, high levels of expertise and competitive offerings, we create long-term sustainable and profitable operations that meet the demands of tomorrow.
Power Transmission
Market-leading supplier of industrial components and
services, with a focus on industrial improvements for the aftermarket. Offers local access to products, know-how from leading manufacturers, customised training programmes and effective logistics solutions.
Specialist
Leading position in niche product areas, such as hydraulics, pneumatics and automation. The companies offer sales, maintenance and custom manufacturing of technical components and systems, primarily to aftermarket customers and OEMs.
Revenue, MSEK
EBITA margin
EBITA growth
Flow Technology
Delivers solutions for mechanical flows and fluid handling throughout the value chain. Focus on critical functions within industrial processes and critical social infrastructure, where media such as steam, gas and water play a key role.
Technical Solutions
Offers solutions that control and enhance the efficiency of plant operation, while also extending the service life and improving the efficiency of machinery. Sell products and services in repairs, renovation, measuring and monitoring, primarily to industrial and infrastructure customers.
Profitability EBITA/WC
Employees
Our focus as
an active owner
| Refers to R12 until 30 | Jun 2026. |
|---|---|
| Number of employees as of 3 | 0 Jun 2026. |
We develop
Business development
through active and eternal ownership.
We acquire
Growth through
acquisitions of profitable and sustainable companies.
| Momentum Group AB | Östermalmsgatan 87 E, SE | -114 59 Stockholm, Org No: 559266-0699, Board of Directors’ registered office: Stockholm | Tel: +46 8 92 90 00, momentum.group |
|---|
We build culture
Decentralised
responsibility and continuous employee development.